Re: | J & J Snack Foods Corp. Annual Report on Form 10-K Filed December 12, 2007 Schedule 14A Filed December 12, 2007 Conference Call of June 9, 2008 File No. 0-14616 |
Note 11
|
On January 9, 2007 we acquired the assets of Hom/Ade Foods, Inc., a manufacturer and distributor of biscuits and dumplings sold under the MARY BS and private label store brands to the supermarket industry. Hom/Ade, headquartered in Pensacola, Florida, had prior annual sales of approximately $30 million. | |
On January 31, 2007 we acquired the assets of Radar Inc., a manufacturer and seller of fig and fruit bars selling its products under the brand DADDY RAYS. Headquartered and with its manufacturing facility in |
Moscow Mills, MO (outside of St. Louis), Radar, Inc. had prior annual sales of approximately $23 million dollars selling to the retail grocery segment and mass merchandisers, both branded and private label. | ||
These acquisitions are accounted for under the purchase method of accounting, and their operations are included in the consolidated financial statements from their respective acquisition dates. | ||
The allocation of the purchase prices for the Hom/Ade and Radar acquisitions and other acquisitions which were made during the 2007 fiscal year is as follows: |
Hom/Ade | Radar | Other | ||||||||||
(in thousands) | ||||||||||||
Working Capital |
$ | 1,410 | $ | 1,284 | $ | 989 | ||||||
Property, plant & equipment |
233 | 5,750 | 1,442 | |||||||||
Trade Names |
6,220 | 1,960 | 3,086 | |||||||||
Customer Relationships |
17,250 | 10,730 | 58 | |||||||||
Covenant not to Compete |
301 | 109 | | |||||||||
Goodwill |
476 | 1,287 | 603 | |||||||||
$ | 25,890 | $ | 21,120 | $ | 6,178 | |||||||
Three months ended | ||||||||
Pro Forma | ||||||||
December 29, | December 30, | |||||||
2007 | 2006 | |||||||
(in thousands except per share information) | ||||||||
Net Sales |
$ | 130,898 | $ | 124,881 | ||||
Net Earnings |
$ | 1,897 | $ | 4,829 | ||||
Earnings per diluted share |
$ | .10 | $ | .26 | ||||
Earnings per basic share |
$ | .10 | $ | .26 |
Three months ended | Six months ended | |||||||||||||||
Pro Forma | Pro Forma | |||||||||||||||
March 29, | March 31, | March 29, | March 31, | |||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
(in thousands except per share information) | ||||||||||||||||
Net Sales |
$ | 144,229 | $ | 131,424 | $ | 275,127 | $ | 256,305 | ||||||||
Net Earnings |
$ | 3,998 | $ | 5,403 | $ | 5,895 | $ | 10,232 | ||||||||
Earnings per diluted share |
$ | .21 | $ | .28 | $ | .31 | $ | .54 | ||||||||
Earnings per basic share |
$ | .21 | $ | .29 | $ | .31 | $ | .55 |
Three months ended | Nine months ended | |||||||||||||||
Pro Forma | Pro Forma | |||||||||||||||
June 28, | June 30, | June 28, | June 30, | |||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
(in thousands except per share information) | ||||||||||||||||
Net Sales |
$ | $ | 162,510 | $ | $ | 418,815 | ||||||||||
Net Earnings |
$ | $ | 12,497 | $ | $ | 22,729 | ||||||||||
Earnings per diluted share |
$ | . | $ | .66 | $ | . | $ | 1.20 | ||||||||
Earnings per basic share |
$ | . | $ | .67 | $ | . | $ | 1.22 |
Pro Forma | ||||||||
Fiscal year ended | ||||||||
September 29, | September 30, | |||||||
2007 | 2006 | |||||||
(52 weeks) | (53 weeks) | |||||||
(in thousands except per share information) | ||||||||
Net Sales |
$ | 581,024 | $ | 566,297 | ||||
Net Earnings |
$ | 33,235 | $ | 33,819 | ||||
Earnings per diluted share |
$ | 1.75 | $ | 1.80 | ||||
Earnings per basic share |
$ | 1.78 | $ | 1.84 |
Very truly yours, |
||||
s/s Dennis G. Moore | ||||
Dennis G. Moore | ||||
Senior Vice President | ||||